Jackson Heights Trophy Multifamily Investment
Exclusive Opportunity for Equity Investors
Investment Summary
Location
Jackson Heights, Queens, NY
Asset Type
Trophy Multi-Family – 62 Units
100% Occupancy
Condo Sales
(Approved for “As-Is” Condominium Conversion)
Revenue (exp.): $43.9M
Acquisition Price: $26M
(vs. 2023 MAI Appraised Value of $28.9M)
Estimated ROI: $15M
Net Proceeds (2-3 Yrs)
Min. Investment: $100K
Why Invest
- Located in one of NYC’s most resilient and in-demand markets
- Proven condo success in surrounding areas
- Income-generating during the conversion phase
- Attractive financing: assumable loan at 3.72% fixed through 2031
- Proprietary Real Estate Fintech Platform to realize 20%-35% more on condo sales revenues
- Stable Cash Flow: 100% occupancy
- Low Equity Requirement: Min. $100K per investor
Capital Stack Overview
| Source | Amount |
|---|---|
| Assumable Loan | $17.1M |
| Sponsor Equity | $1M |
| Investor Equity | $8.0M |
| Mezzanine Loan/Construction | $2.5M |
| Condo Pre-Sales | $2.5M |
| Total Project Cost | $31M |
Next Steps
Secure investor commitments (min. $100K, up to $1M preferred equity)
Finalize mezzanine and construction loan
Launch pre-sales and initiate condo conversion
Optimize exit strategy to maximize returns
Ready to Take Action?
Invest in this transformative real estate opportunity today. Gain early access to preferred equity, stable returns, and significant upside potential.
